Typical Master Layout Plan
| ITEM No. | DESCRIPTION | QUALITY | AMOUNT (RS.) |
|---|---|---|---|
| General Item | |||
| A | Plot Area (Assumption) | 12.138.00 syd 2.5acres |
|
| B | Compound wall a. Front b. Around the boundery 1. Main gate 11’0″ wide 2. Small gate 4’0″ wide |
249’0″ R.ft1310’0″ R.ft 1 No 1 No |
81,250.00 4,28,035.00 9,625.00 2500.00 |
| C | Road drive way Path way |
665’0″ R.ft 1250’0″ R.ft |
1,82,875.00 3,43,750.00 |
| Other Building Uints | |||
| 2 | Office building a. Gr. floor b. 1st floor (future development) |
375.00 sft 375.00 sft |
2,15,000.002,15,000.00 |
| 3 | Library building a. Gr. floor b. 1st floor c. Stair case and terrace floor |
1364.00 sft 1364.00 sft 306.00 sft 1058.00 sft |
6,47,710.00 6,47,710.00 – 2,90,750.00 |
| 4 | Saints Residence a. Gr floor * Watch man Rm * Open columns covered parking area * Garden area below upper terrace b. Upper floor * Saints residence * Open terrace c. 2nd floor * Meditation * Religious pravachan and Seminar Hall d. 3rd floor (Guest saints residence) |
1362.00 sft 173.00 sft 809.00 sft 380.00 sft 1362.00 sft 982.00 sft 380.00 sft 1362.00 sft 1362.00 sft |
1,80,000.004,41,900.00 95,000.00 4,41,900.00 4,41,900.00 |
| 5 | Guest Residence 1 a. Gr. Floor * Open columns covered parking b. Upper floor * Guest residence c. 2nd Floor * Guest residence d. 3rd floor Provision for future development |
1259.00 sft 1259.00 sft 1259.00 sft 1259.00 sft |
4,41,900.00 sft 3,14,750.00 sft 5,66,550.00 sft 5,66,550.00 sft |
| 6 | Guest Residence 2 a. Gr floor * Open columns covered parking b. Upper floor * Guest residence c. 2nd floor * Guest residence d. 3rd floor * Provision for future development |
1259.00 sft 1259.00 sft 1259.00 sft 866.25 sft |
5,66,550.00 5,66,550.00 5,66,550.00 5,66,550.00 |
| 12 | Common stair case – Gr Floor to Upper floor – Upper floor to 2nd floor 2nd floor to 3rd floor 3rd floor to terrace floor |
192.00 sft 192.00 sft 192.00 sft 14192.00 sft |
1,95,000.00 1,35,175.00 1,35,175.00 1,35,175.00 |
| 7 | Common use for guest resi Kitchen open Dining area. | 1750.00 sft | 4,48,300.00 |
| 8 | Worker Residence 1,2 and 3 a. 1st floor b. 2nd floor |
1030.50 sft 1030.50 sft 1030.50 sft |
3,10,391.00 3,10,391.00 3,10,391.00 |
| 9 | Multipurpose and Cultural Hall a. Gr floor Stair open cols structure Gr. Floor to 1st Floor 1st Floor to Terr. floor b. Upper floor 1/2 area 1 guest room Open terrace |
7752.00 252.00 sft 252.00 sft 4625.00 sft 1932.00 sft |
34,88,400.00 37,800.00 37800.00 20,81,700.00 2,30,000.00 |
| 10 | Technical and Tranding Training Classes And Village sequiruty Training classes Center Ladies and Gents Toilet a. 1st floor b. 2nd floor |
1932.00 sft 183.75 sft 1932.00 sft 1932.00 sft |
6,22,100.00 6,22,100.00 6,22,100.00 |
| 11 | SWIMMING POOL Enjoy with Natural Surrounding Environment 5’0″ wide around walk way For installation LADDERS and frpSLIDES Safe swimming pool depth Safe water depth |
150’0″ 160’0″ O 503’6″ out @ 2.00 Mt @ 1.40 Mt |
9,84,375.00 160’0″ O 503’6″ out @ 2.00 Mt @ 1.40 Mt |
| 12 | Geam Hall for to days equipment Exersises System 1st floor (0.75 % area) |
2025.00 sft 1519.00 sft |
9,11,250.00 6,83,438.00 |
| 13 | Animals Dispensary | 192.50 sft | 41,388.00 |
| 14 | Children park | 100’x100′ | 2,25,000.00 |
| Total – | 4,46,02,782.00 | ||
| * Add electrical. sanitation and water supply accessories, gym equipment etc. |
36,99,960.00 | ||
| Total – | 4,83,02,742.00 | ||
| * Add 15% contigancy expences | 72,45,412.00 | ||
| * Five corors fifty five lacs forty eight thousand one hundred fifty four only. |Per village| |
Grand Total | 5,55,48,154.00 |
| A Plot area | Assumption | | As per surrounding Village price |
|---|---|
| B Compound wall | 5,21,410.00 |
| C Road and Path way | 3,26,625.00 |
| Other Builiding Units | 4,37,54,747.00 |
| Accesssories and Equipment | 36,99,960.00 |
| For – Electricals, Sanitation and water Supply system and Gym equip-ments. | |
| Total – | 4,83,02,742.00 |
| Add Caontigancy @ 15% | 72,45,412.00 |
| Grand Total | 5,55,48,154.00 |
| Five corors fifty five lacs forty eight thousand one hundred fifty four only. | Per village | |