Typical Master Layout Plan

ITEM No. DESCRIPTION QUALITY AMOUNT (RS.)
  General Item    
A Plot Area (Assumption) 12.138.00 syd
2.5acres
 
B Compound wall
a. Front
b. Around the boundery
1. Main gate 11’0″ wide
2. Small gate 4’0″ wide
249’0″ R.ft1310’0″ R.ft
1 No
1 No
81,250.00
4,28,035.00
9,625.00
2500.00
C Road drive way
Path way
665’0″ R.ft
1250’0″ R.ft
1,82,875.00
3,43,750.00
  Other Building Uints    
2 Office building
a. Gr. floor
b. 1st floor (future development)
375.00 sft
375.00 sft
2,15,000.002,15,000.00
3 Library building
a. Gr. floor
b. 1st floor
c. Stair case and terrace floor
1364.00 sft
1364.00 sft
306.00 sft
1058.00 sft
6,47,710.00
6,47,710.00

2,90,750.00
4 Saints Residence
a. Gr floor
* Watch man Rm
* Open columns covered parking area
* Garden area below upper terrace
b. Upper floor
* Saints residence
* Open terrace
c. 2nd floor
* Meditation
* Religious pravachan and Seminar Hall
d. 3rd floor (Guest saints residence)
1362.00 sft
173.00 sft
809.00 sft
380.00 sft
1362.00 sft
982.00 sft
380.00 sft
1362.00 sft
1362.00 sft
1,80,000.004,41,900.00
95,000.00
4,41,900.00
4,41,900.00
5 Guest Residence 1
a. Gr. Floor
* Open columns covered parking
b. Upper floor
* Guest residence
c. 2nd Floor
* Guest residence
d. 3rd floor Provision for future development
1259.00 sft
1259.00 sft
1259.00 sft
1259.00 sft
4,41,900.00 sft
3,14,750.00 sft
5,66,550.00 sft
5,66,550.00 sft
6 Guest Residence 2
a. Gr floor
* Open columns covered parking
b. Upper floor
* Guest residence
c. 2nd floor
* Guest residence
d. 3rd floor
* Provision for future development
1259.00 sft
1259.00 sft
1259.00 sft
866.25 sft
5,66,550.00
5,66,550.00
5,66,550.00
5,66,550.00
12 Common stair case
– Gr Floor to Upper floor
– Upper floor to 2nd floor
2nd floor to 3rd floor
3rd floor to terrace floor
192.00 sft
192.00 sft
192.00 sft
14192.00 sft
1,95,000.00
1,35,175.00
1,35,175.00
1,35,175.00
7 Common use for guest resi Kitchen open Dining area. 1750.00 sft 4,48,300.00
8 Worker Residence 1,2 and 3
a. 1st floor
b. 2nd floor
1030.50 sft
1030.50 sft
1030.50 sft
3,10,391.00
3,10,391.00
3,10,391.00
9 Multipurpose and Cultural Hall
a. Gr floor
Stair open cols structure
Gr. Floor to 1st Floor
1st Floor to Terr. floor
b. Upper floor 1/2 area 1 guest room
Open terrace
7752.00
252.00 sft
252.00 sft
4625.00 sft
1932.00 sft
34,88,400.00
37,800.00
37800.00
20,81,700.00
2,30,000.00
10 Technical and Tranding Training Classes
And Village sequiruty Training classes Center
Ladies and Gents Toilet
a. 1st floor
b. 2nd floor
1932.00 sft
183.75 sft
1932.00 sft
1932.00 sft
6,22,100.00
6,22,100.00
6,22,100.00
11 SWIMMING POOL Enjoy with Natural
Surrounding Environment
5’0″ wide around walk way
For installation LADDERS and frpSLIDES
Safe swimming pool depth
Safe water depth
150’0″
160’0″ O
503’6″ out
@ 2.00 Mt
@ 1.40 Mt
9,84,375.00
160’0″ O
503’6″ out
@ 2.00 Mt
@ 1.40 Mt
12 Geam Hall for to days equipment Exersises
System 1st floor (0.75 % area)
2025.00 sft
1519.00 sft
9,11,250.00
6,83,438.00
13 Animals Dispensary 192.50 sft 41,388.00
14 Children park 100’x100′ 2,25,000.00
    Total – 4,46,02,782.00
  * Add electrical. sanitation and water supply accessories,
gym equipment etc.
  36,99,960.00
    Total – 4,83,02,742.00
  * Add 15% contigancy expences   72,45,412.00
  * Five corors fifty five lacs forty eight thousand
one hundred fifty four only. |Per village|
Grand Total 5,55,48,154.00
A Plot area | Assumption | As per surrounding Village price
B Compound wall 5,21,410.00
C Road and Path way 3,26,625.00
Other Builiding Units 4,37,54,747.00
Accesssories and Equipment 36,99,960.00
For – Electricals, Sanitation and water Supply system and Gym equip-ments.  
Total – 4,83,02,742.00
Add Caontigancy @ 15% 72,45,412.00
Grand Total 5,55,48,154.00
Five corors fifty five lacs forty eight thousand
one hundred fifty four only. | Per village |